Enter your details to access the dashboard and receive a copy of your results.
{{ gate.error }}
Estimate workforce value unlocked through EVP & employer branding.
Enter your actuals. Defaults are conservative for a ~2,000 headcount Australian org.
Typical improvement range with EVP + employer branding is 5–30%. Use conservative values if unsure.
{{ lever.description }}
| Category | Before | After | Savings |
|---|---|---|---|
| Vacancy Impact (Revenue) | {{ formatAud(breakdown.vacancyBefore) }} | {{ formatAud(breakdown.vacancyAfter) }} | {{ formatAud(breakdown.vacancyBefore - breakdown.vacancyAfter) }} |
| Disengagement Impact | {{ formatAud(breakdown.disengagementBefore) }} | {{ formatAud(breakdown.disengagementAfter) }} | {{ formatAud(breakdown.disengagementBefore - breakdown.disengagementAfter) }} |
| Hiring Cash Costs | {{ formatAud(breakdown.hiringBefore) }} | {{ formatAud(breakdown.hiringAfter) }} | {{ formatAud(breakdown.hiringBefore - breakdown.hiringAfter) }} |
| Retention / Replacement | {{ formatAud(breakdown.retentionBefore) }} | {{ formatAud(breakdown.retentionAfter) }} | {{ formatAud(breakdown.retentionBefore - breakdown.retentionAfter) }} |
Lost revenue from unfilled positions = (Critical unfilled roles × Average months unfilled × Monthly revenue per employee). The Engagement lever reduces this by improving time-to-fill.
Productivity loss = (Number of disengaged employees × Average salary × Productivity gap %). The Engagement lever moves disengaged employees toward neutral, reducing this gap.
Total = Job ad spend + (Hires × Cost per hire) + Agency fees. The Attraction lever reduces ad spend and cost-per-hire. The Advocacy lever shifts hires to referrals (lower cost).
Turnover cost = (Employees × Turnover rate × Average salary × Replacement cost %). The Retention lever directly reduces voluntary turnover.
"With Revenue" includes recovered productivity and revenue from reduced vacancies. "Cost-Only" includes only direct cash savings (hiring, replacement costs).
ROI % = (Net Savings / EVP Investment) × 100. Payback = 12 / (Total Savings / Investment) months.
Estimates based on your inputs + improvement assumptions.
Total Savings
With Revenue
{{ formatAud(results.totalSavingsWithRevenue) }}
Total Savings
Cost-Only
{{ formatAud(results.totalSavingsCostOnly) }}
Net Savings
With Revenue
{{ formatAud(results.netSavingsWithRevenue) }}
Net Savings
Cost-Only
{{ formatAud(results.netSavingsCostOnly) }}
ROI %
With Revenue
{{ formatPct(results.roiWithRevenue) }}
ROI %
Cost-Only
{{ formatPct(results.roiCostOnly) }}
Payback
With Revenue
{{ results.paybackWithRevenue.toFixed(1) }} mo
Payback
Cost-Only
{{ results.paybackCostOnly.toFixed(1) }} mo
EBITDA Lift
With Revenue
{{ formatAud(results.ebitdaLiftWithRevenue) }}
+{{ results.ebitdaMarginPointsWithRevenue.toFixed(2) }} margin pts
Cost-Only
{{ formatAud(results.ebitdaLiftCostOnly) }}
+{{ results.ebitdaMarginPointsCostOnly.toFixed(2) }} margin pts